A
Hi,
i know there are lots of "calculators" out there advising how much you have to repay on mortgages etc.
However, I'm trying to find out if the following is accurate
You borrow 400,000
Term 25 years
Intrest Rate 3.5%
Calculating repayment as follows???
400,000 divided by 3.5% gives you a years repayment
a years repayment divided by 12 gives me a monthly repayment
Or what am i leaving out - i'm not that clever!!
Thanks,
Break down of P&I from calc (its in dollars, but numbers are the same):
YR Intrest Principal Balance
2010 $12,698.07 $9,329.32 $390,670.68
2011 $13,505.71 $10,524.17 $380,146.51
2012 $13,131.39 $10,898.49 $369,248.02
2013 $12,743.77 $11,286.11 $357,961.91
2014 $12,342.36 $11,687.52 $346,274.39
2015 $11,926.69 $12,103.19 $334,171.20
2016 $11,496.21 $12,533.67 $321,637.53
2017 $11,050.43 $12,979.45 $308,658.08
2018 $10,588.77 $13,441.11 $295,216.97
2019 $10,110.71 $13,919.17 $281,297.80
2020 $9,615.65 $14,414.23 $266,883.57
2021 $9,102.99 $14,926.89 $251,956.68
2022 $8,572.09 $15,457.79 $236,498.89
2023 $8,022.29 $16,007.59 $220,491.30
2024 $7,452.95 $16,576.93 $203,914.37
2025 $6,863.36 $17,166.52 $186,747.85
2026 $6,252.80 $17,777.08 $168,970.77
2027 $5,620.52 $18,409.36 $150,561.41
2028 $4,965.77 $19,064.11 $131,497.30
2029 $4,287.71 $19,742.17 $111,755.13
2030 $3,585.54 $20,444.34 $91,310.79
2031 $2,858.40 $21,171.48 $70,139.31
2032 $2,105.39 $21,924.49 $48,214.82
2033 $1,325.62 $22,704.26 $25,510.56
2034 $518.09 $23,511.79 $1,998.77
2035 $5.83 $1,996.66 $2.11
We use cookies and similar technologies for the following purposes:
Do you accept cookies and these technologies?
We use cookies and similar technologies for the following purposes:
Do you accept cookies and these technologies?